| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.24B | 788M | 308M | 187M | 249M | ||
| Depreciation | 83.3M | 80.4M | 74.0M | 70.1M | 83.4M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -23.9M | 23.9M | 0 | 0 | 0 | ||
| Change In Working Capital | -338M | -85.8M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -44.8M | -43.2M | 0 | 0 | 0 | ||
| Cash From Operations | 913M | 763M | 98.7M | -63.7M | 321M | ||
| Capital Expenditures | -369M | -441M | -377M | -399M | -450M | ||
| Sale of Assets | 31.3M | 2.30M | 300K | 15.5M | 100K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -65.4M | -116M | 0 | 0 | 0 | ||
| Other Investing Activities | -361M | -441M | 0 | 0 | 0 | ||
| Cash from Investing | -395M | -555M | -377M | -251M | -450M | ||
| Dividends Paid | -29.8M | -30.3M | -29.7M | -29.0M | -29.2M | ||
| Sale / Purchase of Stock | -1.00B | -448M | 0 | 0 | 0 | ||
| Net Borrowings | 744M | 47.6M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -288M | -431M | 257M | 431M | 149M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 230M | -223M | -21.7M | 116M | 19.9M | ||
| ||||||