| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 77.4M | 76.1M | 45.6M | 49.5M | 66.8M | ||
| Depreciation | 19.8M | 12.2M | 34.9M | 27.2M | 33.4M | ||
| Amortization | 0 | 657K | 0 | 0 | 0 | ||
| Deferred Taxes | 10.8M | 6.24M | -9.38M | 2.01M | 11.1M | ||
| Change In Working Capital | -110M | -38.8M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -8K | 6.08M | 0 | 0 | 0 | ||
| Cash From Operations | -8.09M | 38.1M | 160M | 196M | 47.8M | ||
| Capital Expenditures | -68.5M | -66.7M | -59.5M | -82.7M | -24.9M | ||
| Sale of Assets | 1.62M | 3.60M | 4.72M | 2.02M | 2.82M | ||
| Acquisitions | -14.6M | -618M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -59.1M | -51.7M | 0 | 0 | 0 | ||
| Cash from Investing | -72.1M | -666M | -64.7M | -89.7M | -22.0M | ||
| Dividends Paid | -41.0M | -21.0M | -21.6M | -1.80M | -1.92M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 107M | 837M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 13.9M | -143M | 0 | 0 | 0 | ||
| Cash From Financing | 79.4M | 673M | -43.2M | -48.2M | -15.1M | ||
| Foreign Exchange Effect | 0 | 0 | 1.90M | -10.7M | -4.60M | ||
| Net Change in Cash | -747K | 44.4M | 54.3M | 47.7M | 6.09M | ||
| ||||||