| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 6.42M | 2.76M | 2.72M | 3.58M | 6.32M | ||
| Depreciation | 2.07M | 2.50M | -6.84M | 1.70M | 1.76M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -714K | 199K | 1.24M | -297K | 1.59M | ||
| Change In Working Capital | -632K | -2.80M | 9.64M | 0 | 0 | ||
| Other Non Cash Operating Items | 782K | 570K | -2.58M | 0 | 0 | ||
| Cash From Operations | 7.93M | 3.22M | -14.6M | 7.59M | 10.8M | ||
| Capital Expenditures | -2.75M | -1.01M | 7.81M | -2.00M | -2.50M | ||
| Sale of Assets | 16K | 132K | -308K | 64K | 79K | ||
| Acquisitions | -407K | -3.19M | 3.84M | -433K | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -4.04M | -562K | 674K | 0 | 0 | ||
| Cash from Investing | -4.43M | -3.62M | 2.75M | -2.37M | -2.42M | ||
| Dividends Paid | -1.04M | -1.05M | 3.19M | -1.07M | -1.07M | ||
| Sale / Purchase of Stock | 240K | 11K | 7.00M | 0 | 0 | ||
| Net Borrowings | -393K | 245K | 1.86M | 0 | 0 | ||
| Other Financing Cash Flows | 58K | -18K | -56K | 0 | 0 | ||
| Cash From Financing | -1.14M | -814K | 12.2M | 169K | -1.51M | ||
| Foreign Exchange Effect | -914K | -3.69M | 4.09M | 1.51M | 907K | ||
| Net Change in Cash | 1.44M | -4.91M | 4.45M | 6.91M | 7.82M | ||
| ||||||