| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Cash & Equivalents | 48.7M | 25.2M | 39.4M | 39.0M | 44.2M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 4.56M | 5.36M | 5.77M | 4.29M | 2.19M | ||
| Inventories | 114M | 134M | 121M | 113M | 116M | ||
| Pre-paid Expenses | 16.7M | 18.4M | 18.9M | 18.6M | 19.0M | ||
| Deferred Tax Assets | 0 | 0 | 2.08M | 2.53M | 2.62M | ||
| Other Current Assets | 1.25M | 1.34M | 882K | 1.16M | 900K | ||
| Total Current Assets | 185M | 185M | 188M | 179M | 185M | ||
| Property, Plant & Equipment | 200M | 210M | 218M | 225M | 232M | ||
| Goodwill & Intangibles | 39.2M | 38.8M | 37.9M | 37.7M | 37.5M | ||
| Other Long-term Assets | 4.18M | 11.6M | 12.0M | 12.0M | 12.3M | ||
| Total Long-Term Assets | 265M | 282M | 288M | 295M | 303M | ||
| Total Assets | 450M | 467M | 476M | 474M | 487M | ||
| Accounts Payable | 96.1M | 108M | 102M | 92.0M | 101M | ||
| Accrued Expenses | 11.9M | 11.8M | 0 | 0 | 0 | ||
| Short Term Debt | 6.21M | 7.57M | 7.28M | 9.40M | 6.89M | ||
| Other Current Liabilities | 16.6M | 13.2M | 22.5M | 22.6M | 14.8M | ||
| Total Current Liabilities | 139M | 148M | 153M | 144M | 142M | ||
| Long Term Debt | 23.0M | 22.3M | 33.6M | 32.3M | 40.6M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 1.38M | 1.24M | 1.34M | 1.36M | 1.03M | ||
| Other Long-term Liabilities | 11.5M | 10.7M | 6.31M | 6.39M | 2.67M | ||
| Total Long-term Liabilities | 35.9M | 34.2M | 41.2M | 40.1M | 44.3M | ||
| Minority Interest | 480K | 550K | 636K | 700K | 770K | ||
| Total Liabilities | 175M | 183M | 195M | 185M | 187M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 3K | 3K | 3K | 3K | 3K | ||
| Additional Paid-In Capital | 373M | 374M | 375M | 376M | 377M | ||
| Retained Earnings | -77.5M | -66.8M | -68.9M | -60.2M | -50.0M | ||
| Treasury Stock | -12.8M | -13.0M | -14.1M | -14.1M | -14.1M | ||
| Other Equity | -8.33M | -10.4M | -11.7M | -12.5M | -12.7M | ||
| Total Shareholder's Equity | 275M | 284M | 280M | 289M | 300M | ||
| ||||||