| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 89.9M | 33.3M | 25.1M | 67.0M | 319M | ||
| Depreciation | 3.58M | 3.59M | 3.45M | 3.52M | 3.64M | ||
| Amortization | 5.69M | 10.6M | 0 | 0 | 0 | ||
| Deferred Taxes | 12.2M | 5.67M | 9.04M | 9.51M | 9.29M | ||
| Change In Working Capital | -23.5M | 10.3M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 15.9M | 16.9M | 0 | 0 | 0 | ||
| Cash From Operations | 102M | 80.4M | 74.2M | 94.1M | 195M | ||
| Capital Expenditures | -5.86M | -5.44M | -3.09M | -5.02M | -1.79M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 531K | 0 | 0 | 0 | 0 | ||
| Investments | -12.7M | 137M | 0 | 0 | 0 | ||
| Other Investing Activities | -78.9M | -191M | 0 | 0 | 0 | ||
| Cash from Investing | -91.1M | -53.6M | -110M | -45.2M | -83.8M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -164K | 919K | 0 | 0 | 0 | ||
| Net Borrowings | -52.6M | -74.5M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 5.46M | 496K | 0 | 0 | 0 | ||
| Cash From Financing | -47.3M | -73.1M | -31.1M | -10.8M | -83.3M | ||
| Foreign Exchange Effect | -21.2M | -2.49M | -5.94M | 4.14M | 958K | ||
| Net Change in Cash | -57.7M | -48.8M | -73.3M | 42.2M | 29.0M | ||
| ||||||