| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 31.8M | 19.8M | 19.8M | 15.7M | 19.4M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 24.6M | 18.9M | 11.6M | 12.3M | 10.0M | ||
| Inventories | 6.01M | 4.53M | 4.51M | 4.51M | 4.61M | ||
| Pre-paid Expenses | 1.47M | 1.30M | 820K | 2.07M | 1.52M | ||
| Deferred Tax Assets | 1.65M | 30K | 67K | 772K | 0 | ||
| Other Current Assets | 1.43M | 1.75M | 1.48M | 0 | 1.14M | ||
| Total Current Assets | 67.0M | 46.4M | 38.3M | 35.4M | 36.7M | ||
| Property, Plant & Equipment | 231M | 220M | 213M | 204M | 195M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 812K | 976K | 731K | 492K | 582K | ||
| Total Long-Term Assets | 231M | 221M | 214M | 204M | 196M | ||
| Total Assets | 298M | 268M | 252M | 240M | 233M | ||
| Accounts Payable | 31.4M | 26.9M | 24.2M | 23.4M | 22.2M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 24.9M | 17.0M | 15.9M | 8.87M | 6.00M | ||
| Other Current Liabilities | 9.48M | 1.85M | 494K | 4.20M | 4.20M | ||
| Total Current Liabilities | 78.5M | 56.2M | 46.3M | 41.3M | 37.8M | ||
| Long Term Debt | 106M | 107M | 108M | 108M | 108M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 25.1M | 25.7M | 23.9M | 22.8M | 21.6M | ||
| Other Long-term Liabilities | 27.4M | 18.8M | 18.1M | 17.8M | 17.5M | ||
| Total Long-term Liabilities | 158M | 152M | 150M | 149M | 147M | ||
| Minority Interest | 13.2M | 10.6M | 10.0M | 10.1M | 10.1M | ||
| Total Liabilities | 250M | 219M | 207M | 200M | 195M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 769K | 769K | 769K | 769K | 383K | ||
| Additional Paid-In Capital | 11.0M | 11.0M | 11.0M | 11.0M | 5.45M | ||
| Retained Earnings | 81.7M | 73.4M | 69.9M | 65.8M | 57.4M | ||
| Treasury Stock | -36.8M | -36.9M | -37.2M | -37.2M | -25.3M | ||
| Other Equity | -8.02M | 1.01M | 775K | -441K | -394K | ||
| Total Shareholder's Equity | 48.7M | 49.3M | 45.3M | 39.9M | 37.6M | ||
| ||||||