| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.07M | -8.28M | -3.48M | -4.15M | -2.31M | ||
| Depreciation | 15.1M | 27.1M | -66.1M | 10.4M | 9.45M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 300K | -2.91M | -394K | -1.05M | -1.56M | ||
| Change In Working Capital | 5.38M | -8.40M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 5.64M | -61K | 0 | 0 | 0 | ||
| Cash From Operations | 28.1M | 8.00M | -72.8M | 7.73M | 8.39M | ||
| Capital Expenditures | -12.9M | -14.4M | 46.9M | -771K | -673K | ||
| Sale of Assets | 20K | 294K | -296K | 104K | 12K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -12.9M | -14.4M | 0 | 0 | 0 | ||
| Cash from Investing | -12.9M | -14.1M | 46.6M | -667K | -661K | ||
| Dividends Paid | 0 | -5.47M | 4.83M | 0 | -324K | ||
| Sale / Purchase of Stock | -111K | -127K | 0 | 0 | 0 | ||
| Net Borrowings | -9.28M | -7.10M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -2.69M | 2.69M | 0 | 0 | 0 | ||
| Cash From Financing | -12.1M | -10.0M | 39.5M | -8.46M | -3.61M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 3.11M | -16.1M | 13.3M | -1.39M | 4.12M | ||
| ||||||