| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -390M | 0 | 107M | 597M | 462M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 85.3M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 330M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 25.1M | -140M | -7.12M | 6.91M | -6.88M | ||
| Capital Expenditures | -225K | 0 | 0 | -56K | -41K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | -3.21M | ||
| Investments | -365M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 336M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -29.1M | 133M | 252M | 95.0M | -25.4M | ||
| Dividends Paid | 0 | -6.64M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -6K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1.40M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -1.40M | -9.93M | -6.55M | -16.7M | -4.93M | ||
| Foreign Exchange Effect | -108K | -278K | -75K | 192K | 51K | ||
| Net Change in Cash | -5.52M | -17.4M | 239M | 85.4M | -37.2M | ||
| ||||||