| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 24.3M | 9.47M | 9.42M | 9.93M | 10.9M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 8.04M | 20.1M | 24.8M | 17.6M | 11.8M | ||
| Inventories | 2.24M | 1.95M | 1.79M | 1.69M | 2.10M | ||
| Pre-paid Expenses | 974K | 1.29M | 1.23M | 1.29M | 1.20M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 7.51M | 6.63M | 2.40M | 2.33M | 2.52M | ||
| Total Current Assets | 43.1M | 39.4M | 39.6M | 32.8M | 28.5M | ||
| Property, Plant & Equipment | 13.2M | 14.6M | 16.3M | 17.7M | 18.1M | ||
| Goodwill & Intangibles | 111M | 113M | 113M | 113M | 112M | ||
| Other Long-term Assets | 6.25M | 7.17M | 1.40M | 1.33M | 1.29M | ||
| Total Long-Term Assets | 130M | 135M | 131M | 132M | 132M | ||
| Total Assets | 173M | 174M | 170M | 164M | 160M | ||
| Accounts Payable | 1.16M | 1.50M | 3.03M | 1.26M | 3.30M | ||
| Accrued Expenses | 12.1M | 11.0M | 0 | 0 | 0 | ||
| Short Term Debt | 2.96M | 3.28M | 3.56M | 3.64M | 3.73M | ||
| Other Current Liabilities | 21.9M | 23.8M | 17.8M | 22.1M | 17.5M | ||
| Total Current Liabilities | 38.2M | 39.6M | 42.2M | 38.0M | 33.5M | ||
| Long Term Debt | 18.5M | 17.5M | 7.22M | 6.32M | 5.42M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 4.99M | 5.91M | 6.19M | 6.46M | 6.73M | ||
| Other Long-term Liabilities | 2.58M | 2.42M | 2.42M | 2.31M | 2.27M | ||
| Total Long-term Liabilities | 26.1M | 25.8M | 15.8M | 15.1M | 14.4M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 126M | 128M | 122M | 118M | 114M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 337K | 337K | 337K | 337K | 337K | ||
| Additional Paid-In Capital | 164M | 164M | 164M | 163M | 162M | ||
| Retained Earnings | -116M | -117M | -115M | -116M | -117M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -338K | -821K | -889K | -783K | -545K | ||
| Total Shareholder's Equity | 47.8M | 46.4M | 48.5M | 46.2M | 45.7M | ||
| ||||||