| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 98.3M | 800K | 123M | 159M | 193M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -73.4M | -126M | 8.20M | 141M | -21.0M | ||
| Change In Working Capital | 650M | -1.78B | 239M | 0 | 0 | ||
| Other Non Cash Operating Items | 119M | 2.26B | 580M | 0 | 0 | ||
| Cash From Operations | 794M | 358M | 950M | 465M | 380M | ||
| Capital Expenditures | -33.8M | 15.6M | -16.5M | -40.8M | 8.60M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -20.3M | -34.2M | -11.5M | 0 | ||
| Investments | -1.97B | -467M | -1.78B | 0 | 0 | ||
| Other Investing Activities | 278M | 1.59B | 1.83B | 0 | 0 | ||
| Cash from Investing | -1.69B | 1.10B | 13.4M | 1.22B | -76.6M | ||
| Dividends Paid | -8.20M | -125M | -8.20M | -8.30M | -8.20M | ||
| Sale / Purchase of Stock | 7.60M | 4.90M | 1.00M | 0 | 0 | ||
| Net Borrowings | -1.30M | -64.5M | -4.90M | 0 | 0 | ||
| Other Financing Cash Flows | 1.64B | -935M | -860M | 0 | 0 | ||
| Cash From Financing | 1.64B | -1.12B | -872M | -55.5M | -1.39B | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 744M | 339M | 91.6M | 1.63B | -1.09B | ||
| ||||||