| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 602K | 766K | 624K | 679K | 466K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 19.5M | 18.2M | 16.8M | 17.9M | 18.5M | ||
| Inventories | 8.99M | 7.00M | 6.79M | 6.16M | 5.89M | ||
| Pre-paid Expenses | 1.78M | 1.72M | 1.55M | 1.21M | 1.28M | ||
| Deferred Tax Assets | 6.19M | 8.59M | 8.22M | 8.68M | 9.04M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | -1K | ||
| Total Current Assets | 37.1M | 36.3M | 34.0M | 34.6M | 35.2M | ||
| Property, Plant & Equipment | 27.4M | 4.38M | 8.26M | 8.59M | 8.59M | ||
| Goodwill & Intangibles | 7.75M | 7.09M | 20.0M | 20.9M | 21.8M | ||
| Other Long-term Assets | 1.91M | 22.9M | 20.9M | 20.9M | 20.7M | ||
| Total Long-Term Assets | 37.1M | 34.4M | 49.1M | 50.4M | 51.0M | ||
| Total Assets | 74.1M | 70.6M | 83.1M | 85.0M | 86.2M | ||
| Accounts Payable | 5.97M | 5.30M | 7.17M | 7.92M | 8.10M | ||
| Accrued Expenses | 0 | 49K | 0 | 0 | 0 | ||
| Short Term Debt | 6.17M | 6.11M | 6.23M | 6.22M | 6.87M | ||
| Other Current Liabilities | 104K | 2.77M | 697K | 35K | -97K | ||
| Total Current Liabilities | 13.4M | 14.2M | 16.5M | 16.7M | 16.8M | ||
| Long Term Debt | 0 | 0 | 5.04M | 5.30M | 5.50M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 271K | 304K | 311K | ||
| Total Long-term Liabilities | 0 | 0 | 5.32M | 5.60M | 5.81M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 13.4M | 14.2M | 21.8M | 22.3M | 22.7M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 1.26M | 1.23M | 1.18M | 1.25M | 1.30M | ||
| Additional Paid-In Capital | 31.0M | 30.2M | 37.7M | 39.8M | 41.5M | ||
| Retained Earnings | 35.1M | 30.7M | 28.2M | 27.6M | 27.0M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -6.65M | -5.67M | -5.71M | -5.98M | -6.25M | ||
| Total Shareholder's Equity | 60.7M | 56.4M | 61.3M | 62.7M | 63.5M | ||
| ||||||