| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
31-DEC 2008 |
|
| Net Income | -6.39M | -6.31M | -5.37M | -6.27M | 0 | ||
| Depreciation | -394K | 0 | 0 | 406K | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -386K | 6.87M | -6.87M | 3.49M | 0 | ||
| Other Non Cash Operating Items | -8.44M | 0 | 0 | 6.13M | 0 | ||
| Cash From Operations | 7.51M | -5.76M | 5.76M | -15.0M | 0 | ||
| Capital Expenditures | 199K | -235K | 235K | -339K | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 547K | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 199K | -235K | 235K | -1.44M | 0 | ||
| Cash from Investing | 199K | -235K | 235K | -894K | 0 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -81.7M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | -770K | 0 | ||
| Other Financing Cash Flows | 5.70M | -202K | 202K | -264K | 0 | ||
| Cash From Financing | -76.0M | -202K | 202K | -1.03M | 0 | ||
| Foreign Exchange Effect | -3.43M | 0 | 0 | -3.62M | 0 | ||
| Net Change in Cash | -71.8M | -6.19M | 6.19M | -20.6M | 0 | ||
| ||||||