| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.36M | 3.58M | 1.99M | 1.53M | 798K | ||
| Depreciation | 325K | 396K | 319K | 305K | 328K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -158K | -663K | 0 | 0 | 89K | ||
| Change In Working Capital | -1.59M | 2.15M | 1.78M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.39M | 1.02M | -4.31M | 0 | 0 | ||
| Cash From Operations | 2.33M | 6.49M | 142K | 1.98M | 2.55M | ||
| Capital Expenditures | -326K | -77K | -118K | -262K | -402K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -326K | -77K | 1.21M | 0 | 0 | ||
| Cash from Investing | -326K | -77K | -118K | -262K | -402K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -2.66M | -2.58M | 5.00M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -110K | 96K | 14K | 0 | 0 | ||
| Cash From Financing | -2.77M | -2.48M | 17K | 13K | 40K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -764K | 3.93M | 41K | 1.73M | 2.19M | ||
| ||||||