| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -100M | -15.9M | 22.1M | 90.8M | 27.6M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 20.3M | -14.4M | 9.37M | -7.03M | -51.3M | ||
| Change In Working Capital | -502M | -71.1M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 389M | 643M | 0 | 0 | 0 | ||
| Cash From Operations | -192M | 583M | 208M | 397M | 168M | ||
| Capital Expenditures | -507K | 3.40M | -69K | -5.81M | -3.46M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -806M | 5.57B | 0 | 0 | 0 | ||
| Other Investing Activities | 1.02B | -5.39B | 0 | 0 | 0 | ||
| Cash from Investing | 214M | 179M | 489M | -485M | 67.6M | ||
| Dividends Paid | -16.4M | 48.6M | -8.39M | -8.41M | -10.3M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 90.0M | -90.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -116M | -990M | 0 | 0 | 0 | ||
| Cash From Financing | -42.5M | -1.03B | -665M | 114M | -217M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -20.8M | 59.6M | 31.3M | 25.9M | 18.8M | ||
| ||||||