| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 534K | 234K | -1.38M | 322K | 158K | ||
| Depreciation | 657K | 718K | 671K | 708K | 666K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 255K | 196K | -680K | 245K | 55K | ||
| Change In Working Capital | 645K | -1.08M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -464K | -9K | 0 | 0 | 0 | ||
| Cash From Operations | 1.63M | 60K | 896K | 1.56M | 406K | ||
| Capital Expenditures | -1.74M | -1.50M | -733K | -873K | -1.29M | ||
| Sale of Assets | 532K | 25K | 11K | 55K | 27K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.74M | -1.50M | 0 | 0 | 0 | ||
| Cash from Investing | -1.21M | -1.48M | -722K | -818K | -1.26M | ||
| Dividends Paid | -191K | -192K | -196K | -193K | -191K | ||
| Sale / Purchase of Stock | 26K | 28K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 8K | 148K | 0 | 0 | 0 | ||
| Cash From Financing | -157K | -16K | -177K | -174K | -148K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 263K | -1.43M | -3K | 564K | -1.00M | ||
| ||||||