| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
|
| Cash & Equivalents | 2.06B | 0 | 727M | 0 | 1.58B | ||
| Short Term Investments | 0 | 0 | 1.81B | 0 | 0 | ||
| Accounts Receivable | 6.11B | 0 | 5.79B | 0 | 6.84B | ||
| Inventories | 729M | 0 | 908M | 0 | 742M | ||
| Pre-paid Expenses | 0 | 0 | 82.0M | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 236M | 0 | 0 | ||
| Total Current Assets | 8.90B | 0 | 9.55B | 0 | 9.16B | ||
| Property, Plant & Equipment | 703M | 0 | 674M | 0 | 707M | ||
| Goodwill & Intangibles | 4.56B | 0 | 4.66B | 0 | 5.95B | ||
| Other Long-term Assets | 199M | 0 | 214M | 0 | 227M | ||
| Total Long-Term Assets | 5.72B | 0 | 5.80B | 0 | 7.24B | ||
| Total Assets | 14.6B | 0 | 15.3B | 0 | 16.4B | ||
| Accounts Payable | 6.40B | 0 | 6.85B | 0 | 7.15B | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 247M | 0 | 268M | 0 | 261M | ||
| Other Current Liabilities | 2.07B | 0 | 1.97B | 0 | 2.37B | ||
| Total Current Liabilities | 8.71B | 0 | 9.09B | 0 | 9.79B | ||
| Long Term Debt | 2.49B | 0 | 2.52B | 0 | 2.59B | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 248M | 0 | 285M | 0 | 383M | ||
| Other Long-term Liabilities | 693M | 0 | 672M | 0 | 604M | ||
| Total Long-term Liabilities | 3.43B | 0 | 3.48B | 0 | 3.58B | ||
| Minority Interest | 27.0M | 0 | 36.0M | 0 | 39.0M | ||
| Total Liabilities | 12.1B | 0 | 12.6B | 0 | 13.4B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 101M | 0 | 104M | 0 | 108M | ||
| Additional Paid-In Capital | 2.35B | 0 | 2.64B | 0 | 3.56B | ||
| Retained Earnings | 0 | 0 | 0 | 0 | -665M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | -10.0M | ||
| Total Shareholder's Equity | 2.45B | 0 | 2.75B | 0 | 3.00B | ||
| ||||||