| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -280M | -338M | -515M | -189M | -361M | ||
| Depreciation | 0 | 0 | 13.0M | 11.8M | 14.5M | ||
| Amortization | 18.7M | 16.4M | 0 | 0 | 0 | ||
| Deferred Taxes | -78.6M | 248M | 0 | 0 | 0 | ||
| Change In Working Capital | 346M | 132M | 372M | 0 | 0 | ||
| Other Non Cash Operating Items | 275M | 392M | 420M | 0 | 0 | ||
| Cash From Operations | 280M | 451M | 291M | 109M | -69.4M | ||
| Capital Expenditures | -3.06M | -4.37M | -19.7M | -2.60M | -3.14M | ||
| Sale of Assets | 396K | 411K | 546K | 566K | 435K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -6.16M | 1.71M | -8.32M | 0 | 0 | ||
| Other Investing Activities | -2.74M | -7.03M | -19.7M | 0 | 0 | ||
| Cash from Investing | -8.50M | -4.91M | -27.5M | -4.08M | 1.74B | ||
| Dividends Paid | -10.3M | -10.3M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 876K | 1.44M | -1.08M | 0 | 0 | ||
| Net Borrowings | -70.1M | 46.1M | -171M | 0 | 0 | ||
| Other Financing Cash Flows | -6.30M | 618K | 0 | 0 | 0 | ||
| Cash From Financing | -85.8M | 37.9M | -172M | -217M | -1.79B | ||
| Foreign Exchange Effect | -404K | -2.35M | -575K | 2.23M | -1.09M | ||
| Net Change in Cash | 186M | 481M | 90.5M | -110M | -119M | ||
| ||||||