| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Cash & Equivalents | 43.2M | 36.2M | 31.5M | 36.6M | 40.6M | ||
| Short Term Investments | 228K | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 56.8M | 53.7M | 71.0M | 52.0M | 40.6M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 0 | 0 | 3.76M | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 4.37M | 0 | 0 | ||
| Other Current Assets | 25.0M | 23.9M | 11.0M | 19.4M | 18.7M | ||
| Total Current Assets | 125M | 114M | 122M | 108M | 99.9M | ||
| Property, Plant & Equipment | 42.8M | 41.8M | 41.4M | 40.4M | 39.6M | ||
| Goodwill & Intangibles | 31.6M | 27.2M | 11.9M | 11.0M | 10.3M | ||
| Other Long-term Assets | 11.3M | 11.6M | 2.57M | 18.7M | 18.8M | ||
| Total Long-Term Assets | 85.7M | 80.6M | 72.2M | 70.1M | 68.7M | ||
| Total Assets | 211M | 194M | 194M | 178M | 169M | ||
| Accounts Payable | 7.06M | 9.70M | 12.5M | 8.47M | 5.97M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 267K | 262K | 266K | 271K | 275K | ||
| Other Current Liabilities | 112M | 96.5M | 112M | 103M | 98.5M | ||
| Total Current Liabilities | 119M | 107M | 125M | 112M | 105M | ||
| Long Term Debt | 16.9M | 16.8M | 16.7M | 16.6M | 16.6M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 3.97M | 3.81M | 4.32M | 4.05M | 4.35M | ||
| Total Long-term Liabilities | 20.8M | 20.6M | 21.0M | 20.7M | 20.9M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 140M | 127M | 146M | 133M | 126M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 35K | 35K | 35K | 35K | 35K | ||
| Additional Paid-In Capital | 138M | 139M | 140M | 141M | 141M | ||
| Retained Earnings | -25.6M | -28.2M | -48.5M | -51.8M | -55.5M | ||
| Treasury Stock | -37.3M | -37.2M | -36.6M | -36.6M | -34.3M | ||
| Other Equity | -4.57M | -6.71M | -6.78M | -7.43M | -8.75M | ||
| Total Shareholder's Equity | 70.7M | 67.2M | 48.1M | 45.4M | 42.9M | ||
| ||||||