| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 27.2M | 30.8M | 19.2M | 15.0M | 16.2M | ||
| Depreciation | 8.12M | 8.12M | 7.95M | 8.01M | 7.95M | ||
| Amortization | 6.21M | 2.71M | 2.71M | 0 | 0 | ||
| Deferred Taxes | 5.54M | 7.36M | 1.03M | 3.26M | 138K | ||
| Change In Working Capital | -4.58M | -7.07M | 18.3M | 0 | 0 | ||
| Other Non Cash Operating Items | 12.7M | 7.97M | 8.80M | 0 | 0 | ||
| Cash From Operations | 55.2M | 49.9M | 58.0M | 16.9M | 31.6M | ||
| Capital Expenditures | -6.63M | -8.57M | -9.31M | -6.96M | -5.63M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | -13.7M | -1.15M | ||
| Investments | -79.6M | -2.13M | -13.3M | 0 | 0 | ||
| Other Investing Activities | 13.0M | 37.7M | 46.0M | 0 | 0 | ||
| Cash from Investing | -66.6M | 35.5M | 32.7M | -64.3M | 28.9M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -21.1M | -96.4M | -38.6M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 687K | -260K | -44K | 0 | 0 | ||
| Cash From Financing | -20.4M | -96.7M | -38.6M | -22.8M | -40.7M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -31.8M | -11.3M | 52.0M | -70.2M | 19.8M | ||
| ||||||