| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
|
| Net Income | -295M | -376M | -873M | -762M | -631M | ||
| Depreciation | 227M | 275M | 238M | 276M | 241M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -36.0M | 35.0M | 1.00M | 10.0M | 20.0M | ||
| Change In Working Capital | 221M | 357M | 390M | 238M | 64.0M | ||
| Other Non Cash Operating Items | -50.0M | 65.0M | 12.0M | 118M | 58.0M | ||
| Cash From Operations | 71.0M | 356M | -232M | -192M | -242M | ||
| Capital Expenditures | -328M | -441M | -278M | -151M | -75.0M | ||
| Sale of Assets | -5.00M | 233M | 193M | 11.0M | -204M | ||
| Acquisitions | 1.00M | 0 | 0 | 0 | 0 | ||
| Investments | -4.00M | -13.0M | -51.0M | -20.0M | 51.0M | ||
| Other Investing Activities | -320M | -447M | -192M | -134M | 281M | ||
| Cash from Investing | -328M | -227M | -50.0M | -143M | 128M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 6.00M | 0 | 0 | 0 | ||
| Net Borrowings | -70.0M | 11.0M | -56.0M | 370M | 76.0M | ||
| Other Financing Cash Flows | 0 | 10.0M | 0 | -7.00M | -2.00M | ||
| Cash From Financing | -70.0M | 27.0M | -56.0M | 363M | 74.0M | ||
| Foreign Exchange Effect | -3.00M | -10.0M | -9.00M | -7.00M | -6.00M | ||
| Net Change in Cash | -330M | 146M | -347M | 21.0M | -46.0M | ||
| ||||||