| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 23.4M | 6.79M | 7.09M | 2.93M | 2.83M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 106M | 81.6M | 76.7M | 75.6M | 80.7M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 20.5M | 14.7M | 14.7M | 6.77M | 6.77M | ||
| Other Current Assets | 16.6M | 20.9M | 20.0M | 14.1M | 12.2M | ||
| Total Current Assets | 167M | 124M | 118M | 99.4M | 102M | ||
| Property, Plant & Equipment | 154M | 149M | 144M | 141M | 132M | ||
| Goodwill & Intangibles | 196M | 196M | 196M | 46.8M | 46.1M | ||
| Other Long-term Assets | 28.8M | 33.2M | 32.3M | 8.95M | 13.1M | ||
| Total Long-Term Assets | 379M | 378M | 372M | 196M | 191M | ||
| Total Assets | 546M | 502M | 491M | 296M | 294M | ||
| Accounts Payable | 17.5M | 23.8M | 26.3M | 22.1M | 20.7M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 15.1M | 16.4M | 11.6M | 14.7M | 14.2M | ||
| Other Current Liabilities | 60.1M | 38.9M | 36.9M | 30.2M | 32.0M | ||
| Total Current Liabilities | 92.7M | 79.0M | 74.7M | 67.0M | 66.9M | ||
| Long Term Debt | 389M | 346M | 339M | 332M | 329M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 34.1M | 44.0M | 46.0M | 49.4M | 48.3M | ||
| Total Long-term Liabilities | 424M | 390M | 385M | 381M | 378M | ||
| Minority Interest | 1.83M | 1.83M | 0 | 1.83M | 1.83M | ||
| Total Liabilities | 518M | 471M | 460M | 450M | 446M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 363M | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 0 | 363M | 363M | 363M | 363M | ||
| Retained Earnings | -127M | -114M | -114M | -301M | -299M | ||
| Treasury Stock | -1.58M | -1.58M | -1.58M | -1.58M | -1.58M | ||
| Other Equity | -206M | -216M | -216M | -216M | -215M | ||
| Total Shareholder's Equity | 28.0M | 31.0M | 31.3M | -155M | -153M | ||
| ||||||