| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 54.9M | 0 | 21.5M | 33.4M | 63.4M | ||
| Depreciation | 19.8M | 19.7M | 19.8M | 20.2M | 20.6M | ||
| Amortization | 11.9M | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 9.97M | 162K | 4.76M | -176K | 28.8M | ||
| Change In Working Capital | -79.0M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -708K | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 16.8M | 192M | 111M | 59.4M | 108M | ||
| Capital Expenditures | 139M | -211M | -41.3M | -43.6M | -36.0M | ||
| Sale of Assets | -174M | 180M | 1.83M | 878K | 2.08M | ||
| Acquisitions | -4.82M | -6.82M | 0 | 0 | -14.1M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 124M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -54.5M | -23.2M | -39.4M | -42.7M | -48.1M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 315K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -46K | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 318K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 587K | 658K | -712K | -2.01M | 613K | ||
| Foreign Exchange Effect | -1.23M | 1.68M | -143K | 822K | -805K | ||
| Net Change in Cash | -38.4M | 171M | 70.9M | 15.5M | 59.7M | ||
| ||||||