| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 17.3M | 29.2M | 9.93M | 20.5M | 2.95M | ||
| Depreciation | 11.7M | 13.4M | 12.8M | 11.9M | 11.9M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -2.54M | 185K | 963K | 2.83M | -2.61M | ||
| Change In Working Capital | 3.40M | -11.8M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 5.29M | 6.54M | 0 | 0 | 0 | ||
| Cash From Operations | 35.1M | 37.4M | 48.2M | 24.3M | 43.3M | ||
| Capital Expenditures | -2.65M | -4.06M | -2.38M | -1.56M | -4.34M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -82.6M | -1.98M | 0 | 0 | -96K | ||
| Investments | -4K | 82.1M | 0 | 0 | 0 | ||
| Other Investing Activities | -4.76M | -43.4M | 0 | 0 | 0 | ||
| Cash from Investing | -87.3M | 36.6M | -1.48M | -3.25M | -15.7M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.82M | -144M | 0 | 0 | 0 | ||
| Net Borrowings | -98K | -51K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 390K | 87K | 0 | 0 | 0 | ||
| Cash From Financing | 2.11M | -144M | -4.59M | 3.53M | -6.34M | ||
| Foreign Exchange Effect | 3.07M | 5.20M | 2.62M | -2.24M | -853K | ||
| Net Change in Cash | -47.0M | -64.6M | 44.8M | 22.4M | 20.4M | ||
| ||||||