| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 760M | 879M | 919M | 613M | 600M | ||
| Cost of Revenue | 231M | 356M | 161M | 40.9M | -161M | ||
| Gross Profit | 529M | 523M | 758M | 572M | 761M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 32.6M | 43.1M | 0 | 47.4M | 47.8M | ||
| Amortization & Deprec | 128M | 144M | 0 | 345M | 516M | ||
| Other Expenses | 45.0M | 56.0M | 489M | -500K | 1.50M | ||
| Total Operating Expenses | 206M | 244M | 489M | 392M | 565M | ||
| Operating Income | 323M | 279M | 269M | 180M | 196M | ||
| Other Income | 37.4M | -83.4M | -131M | -26.0M | -9.20M | ||
| EBIT | 361M | 196M | 138M | 154M | 186M | ||
| Minority Interest | 2.40M | 2.10M | 500K | 600K | 600K | ||
| Interest Expense | 32.8M | 28.6M | 31.8M | 30.4M | 31.4M | ||
| Income Before Taxes | 325M | 165M | 106M | 123M | 154M | ||
| Income Taxes | 121M | 43.9M | 38.7M | 44.5M | 56.1M | ||
| Net Income from Continuing Ops | 204M | 121M | 67.2M | 78.5M | 98.2M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 204M | 121M | 67.2M | 78.5M | 98.2M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 204M | 121M | 67.2M | 78.5M | 98.2M | ||
| ||||||