| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -2.67M | -466M | -567M | -21.8M | 730K | ||
| Depreciation | 51.8M | 62.4M | 59.7M | 51.0M | 44.5M | ||
| Amortization | 2.11M | 2.43M | 0 | 0 | 0 | ||
| Deferred Taxes | -6.34M | -209M | -305M | -26.7M | 17.8M | ||
| Change In Working Capital | 10.7M | -24.2M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 82.0M | 817M | 0 | 0 | 0 | ||
| Cash From Operations | 138M | 182M | 149M | 161M | 140M | ||
| Capital Expenditures | -335M | -302M | -256M | -185M | -120M | ||
| Sale of Assets | 220K | 521K | 416K | 233M | -12.4M | ||
| Acquisitions | -991M | -2.56M | 0 | 0 | 0 | ||
| Investments | -20.3M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -303M | -333M | 0 | 0 | 0 | ||
| Cash from Investing | -1.31B | -335M | -256M | 47.9M | -132M | ||
| Dividends Paid | 0 | -8.64M | -2.45M | -2.45M | -2.45M | ||
| Sale / Purchase of Stock | -723K | -19.9M | 0 | 0 | 0 | ||
| Net Borrowings | 1.21B | 137M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -16.0M | 30.9M | 0 | 0 | 0 | ||
| Cash From Financing | 1.19B | 140M | 104M | -209M | -8.67M | ||
| Foreign Exchange Effect | -3.06M | 2.50M | -224K | 349K | 1.65M | ||
| Net Change in Cash | 11.1M | -10.6M | -2.42M | 227K | 911K | ||
| ||||||