| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 236M | 209M | 186M | 206M | 207M | ||
| Cost of Revenue | 32.3M | 34.7M | 38.1M | 49.5M | 40.7M | ||
| Gross Profit | 204M | 174M | 148M | 157M | 166M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 25.6M | 15.9M | 17.4M | 24.4M | 17.7M | ||
| Amortization & Deprec | 53.9M | 64.9M | 59.7M | 51.0M | 44.5M | ||
| Other Expenses | 94.3M | -180M | 896M | 70.6M | 0 | ||
| Total Operating Expenses | 174M | -99.0M | 974M | 146M | 62.2M | ||
| Operating Income | 30.2M | 273M | -826M | 10.6M | 104M | ||
| Other Income | -2.11M | -952M | 2.43M | 18.2M | -44.3M | ||
| EBIT | 28.1M | -679M | -823M | 28.7M | 59.4M | ||
| Minority Interest | 1.12M | 2.03M | 1.67M | 1.31M | 1.43M | ||
| Interest Expense | 34.3M | 41.9M | 40.2M | 68.1M | 41.6M | ||
| Income Before Taxes | -7.39M | -723M | -865M | -40.7M | 16.3M | ||
| Income Taxes | -4.71M | -257M | -298M | -18.9M | 15.6M | ||
| Net Income from Continuing Ops | -2.67M | -466M | -567M | -21.8M | 730K | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -2.67M | -466M | -567M | -21.8M | 730K | ||
| Preferred Dividends | 0 | 0 | 1.67M | 0 | 0 | ||
| Net Income to Common | -2.67M | -466M | -569M | -21.8M | 730K | ||
| ||||||