| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 2.85M | -955K | -194M | 2.81M | 1.35M | ||
| Depreciation | 14.8M | 14.3M | 13.3M | 13.4M | 13.7M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -10.4M | 45.7M | -811K | -722K | ||
| Change In Working Capital | 14.2M | -34.4M | 27.4M | 0 | 0 | ||
| Other Non Cash Operating Items | -52.4M | -26.1M | 137M | 0 | 0 | ||
| Cash From Operations | -20.5M | -57.6M | 28.7M | 15.8M | 106M | ||
| Capital Expenditures | -20.9M | -27.4M | -10.3M | -11.2M | -11.0M | ||
| Sale of Assets | 504K | 67K | 0 | 0 | 0 | ||
| Acquisitions | -1.14M | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -19.5M | -78.0M | 11.5M | 0 | 0 | ||
| Cash from Investing | -20.2M | -78.0M | 11.5M | -11.2M | -11.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 5.06M | 271K | 495K | 0 | 0 | ||
| Net Borrowings | 118M | 12.4M | -42.2M | 0 | 0 | ||
| Other Financing Cash Flows | -73.4M | 68.7M | -11.1M | 0 | 0 | ||
| Cash From Financing | 49.5M | 81.3M | -52.8M | 31.2M | -45.8M | ||
| Foreign Exchange Effect | -676K | 7.79M | 1.66M | -3.80M | -6.45M | ||
| Net Change in Cash | 8.16M | -46.4M | -11.0M | 32.0M | 42.8M | ||
| ||||||