| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
|
| Net Income | -153M | -189M | 126M | -40.4M | -55.8M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 532M | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 58.1M | 28.0M | -44.3M | 78.9M | -62.7M | ||
| Other Non Cash Operating Items | 116M | 168M | -81.3M | -145M | -743M | ||
| Cash From Operations | 21.4M | 6.23M | 674K | -106M | -170M | ||
| Capital Expenditures | -7K | -2K | -44K | -18K | 266M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 266M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -38.7M | -71.6M | -95.5M | -65.7M | 1.03B | ||
| Other Investing Activities | -893K | 64.4M | 94.7M | 163M | -1.12B | ||
| Cash from Investing | -39.6M | -7.20M | -814K | 97.1M | 177M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 8.76M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 17.5M | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 17.5M | ||
| Other Financing Cash Flows | 334K | 0 | 0 | 0 | -35.1M | ||
| Cash From Financing | 334K | 0 | 0 | 0 | 8.76M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -17.9M | -966K | -140K | -9.36M | 10.5M | ||
| ||||||