| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -14.7M | -13.1M | -9.60M | -9.40M | -5.67M | ||
| Depreciation | 49.3M | 50.3M | -150M | 50.9M | 49.1M | ||
| Amortization | 0 | 1.69M | -1.69M | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -104K | -2.92M | 16.9M | 0 | 0 | ||
| Other Non Cash Operating Items | 7.81M | 2.11M | -27.2M | 0 | 0 | ||
| Cash From Operations | 42.3M | 38.1M | -110M | 36.5M | 49.0M | ||
| Capital Expenditures | -44.9M | -31.4M | 121M | -26.9M | -38.1M | ||
| Sale of Assets | 0 | 1.85M | -1.85M | 615K | 139K | ||
| Acquisitions | 0 | 2.50M | -2.50M | 0 | 0 | ||
| Investments | 0 | 7.40M | -7.40M | 0 | 0 | ||
| Other Investing Activities | -68.2M | -27.4M | 120M | 0 | 0 | ||
| Cash from Investing | -68.2M | -15.7M | 90.1M | -26.8M | -30.7M | ||
| Dividends Paid | 0 | -191K | 972K | 0 | 0 | ||
| Sale / Purchase of Stock | -60K | -4.62M | 8.32M | 0 | 0 | ||
| Net Borrowings | -1.80M | 3.07M | 2.34M | 0 | 0 | ||
| Other Financing Cash Flows | 310K | -317K | 67K | 0 | 0 | ||
| Cash From Financing | -1.55M | -2.06M | 8.31M | -6.00M | -2.44M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -27.4M | 20.3M | -11.7M | 3.69M | 15.8M | ||
| ||||||