| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 25.1M | 32.5M | 15.7M | 22.1M | 20.6M | ||
| Short Term Investments | 4.08M | 3.10M | 2.33M | 1.32M | 2.52M | ||
| Accounts Receivable | 7.22M | 7.87M | 7.32M | 6.89M | 6.29M | ||
| Inventories | 695K | 797K | 645K | 700K | 733K | ||
| Pre-paid Expenses | 2.33M | 2.32M | 3.09M | 2.82M | 3.81M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 22.8M | 20.1M | 19.9M | 0 | 0 | ||
| Total Current Assets | 62.2M | 66.7M | 49.1M | 33.8M | 33.9M | ||
| Property, Plant & Equipment | 256M | 221M | 219M | 181M | 204M | ||
| Goodwill & Intangibles | 47.8M | 60.1M | 59.0M | 59.9M | 60.6M | ||
| Other Long-term Assets | 25.6M | 22.5M | 34.0M | 104M | 104M | ||
| Total Long-Term Assets | 330M | 303M | 312M | 345M | 368M | ||
| Total Assets | 392M | 370M | 361M | 379M | 402M | ||
| Accounts Payable | 11.6M | 13.2M | 17.4M | 18.9M | 17.2M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 1.53M | 1.35M | 7.97M | 13.8M | 7.93M | ||
| Other Current Liabilities | 13.8M | 19.6M | 11.2M | 11.2M | 11.5M | ||
| Total Current Liabilities | 26.9M | 34.1M | 36.6M | 44.0M | 36.7M | ||
| Long Term Debt | 239M | 238M | 229M | 211M | 219M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 6.73M | ||
| Other Long-term Liabilities | 24.3M | 30.5M | 31.8M | 30.2M | 26.7M | ||
| Total Long-term Liabilities | 264M | 268M | 261M | 241M | 252M | ||
| Minority Interest | 2.29M | 1.82M | 2.02M | 1.78M | 1.87M | ||
| Total Liabilities | 293M | 304M | 299M | 287M | 291M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 231K | 231K | 231K | 231K | 231K | ||
| Additional Paid-In Capital | 133M | 134M | 134M | 134M | 134M | ||
| Retained Earnings | -54.7M | -71.2M | -72.9M | -63.0M | -59.8M | ||
| Treasury Stock | -4.31M | -4.31M | -4.31M | -4.31M | -4.31M | ||
| Other Equity | 25.2M | 7.21M | 5.00M | 24.9M | 41.0M | ||
| Total Shareholder's Equity | 99.3M | 65.8M | 62.2M | 92.0M | 111M | ||
| ||||||