| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -2.42M | -16.4M | -3.89M | 9.73M | 2.67M | ||
| Depreciation | 5.10M | 4.05M | 3.84M | 3.33M | 4.00M | ||
| Amortization | 331K | 2.80M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -1.28M | 9.54M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.48M | 8.60M | 0 | 0 | 0 | ||
| Cash From Operations | 3.57M | 8.46M | -730K | 6.92M | 4.36M | ||
| Capital Expenditures | -6.36M | -56.7M | -1.79M | -1.25M | -956K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -2.00M | 51.7M | 0 | -147K | -559K | ||
| Investments | 674K | 2.68M | 0 | 0 | 0 | ||
| Other Investing Activities | -4.13M | -60.7M | 0 | 0 | 0 | ||
| Cash from Investing | -5.46M | -6.25M | -12.6M | 263K | -286K | ||
| Dividends Paid | 0 | 0 | -36K | -453K | -225K | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 5.87M | 7.71M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -2.60M | -1.88M | 0 | 0 | 0 | ||
| Cash From Financing | 3.27M | 5.83M | -1.94M | -2.51M | -7.69M | ||
| Foreign Exchange Effect | -3.01M | -2.28M | -1.14M | 2.02M | 1.67M | ||
| Net Change in Cash | -1.63M | 5.76M | -16.4M | 6.69M | -1.95M | ||
| ||||||