Cash Flow Statement    (USD)
Annual | Quarterly
Net Income 292M 363M 492M 467M 148M
Depreciation 24.0M 25.0M 26.0M 27.0M 28.0M
Amortization 0 0 0 0 0
Deferred Taxes 76.0M -7.00M 22.0M -17.0M -178M
Change In Working Capital -967M 591M -591M 0 269M
Other Non Cash Operating Items 1.21B -60.0M -606M 392M 232M
Cash From Operations 638M 912M -657M 869M 499M
Capital Expenditures -61.0M -55.0M -68.0M -50.0M -31.0M
Sale of Assets 0 0 0 0 0
Acquisitions 0 0 35.0M 0 0
Investments 0 0 0 0 0
Other Investing Activities -59.0M -85.0M -62.0M -63.0M -30.0M
Cash from Investing -59.0M -85.0M -27.0M -63.0M -30.0M
Dividends Paid -341M -339M -360M -356M -356M
Sale / Purchase of Stock -150M -173M -267M 0 0
Net Borrowings -1.12B 0 800M -400M -400M
Other Financing Cash Flows -161M 10.0M 0 -50.0M -27.0M
Cash From Financing -1.78B -502M 173M -806M -783M
Foreign Exchange Effect 4.00M 1.00M -2.00M -24.0M -9.00M
Net Change in Cash -1.19B 326M -513M -24.0M -323M



Data Sources:
Market and financial statement data provided by NASDAQ, BATS Exchange, SEC and Xignite Inc. Industry and operating metrics collected from company filings via EDGAR online. For more information on sources and calculations click here.
Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki