| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 126M | 118M | 40.6M | 32.8M | 28.9M | ||
| Depreciation | 27.2M | 23.9M | 24.2M | 26.3M | 27.3M | ||
| Amortization | 8.40M | 8.40M | 7.90M | 0 | 0 | ||
| Deferred Taxes | -16.1M | 0 | 0 | 0 | 14.7M | ||
| Change In Working Capital | 88.5M | -108M | 85.7M | 0 | 0 | ||
| Other Non Cash Operating Items | 11.0M | 6.10M | 11.2M | 0 | 0 | ||
| Cash From Operations | 245M | 48.8M | 170M | 190M | 118M | ||
| Capital Expenditures | -48.2M | -27.4M | -18.3M | -21.8M | -30.5M | ||
| Sale of Assets | 800K | 1.30M | 1.60M | 100K | 1.00M | ||
| Acquisitions | 1.60M | 0 | -29.5M | -600K | -600K | ||
| Investments | 0 | 0 | -4.10M | 0 | 0 | ||
| Other Investing Activities | -48.2M | -26.6M | -19.1M | 0 | 0 | ||
| Cash from Investing | -45.8M | -25.3M | -51.1M | -30.7M | -25.3M | ||
| Dividends Paid | -41.8M | -41.0M | -41.2M | -41.1M | -41.2M | ||
| Sale / Purchase of Stock | -131M | -49.6M | 900K | 0 | 0 | ||
| Net Borrowings | -234M | 75.0M | -100M | 0 | 0 | ||
| Other Financing Cash Flows | 600K | 200K | -2.20M | 0 | 0 | ||
| Cash From Financing | -406M | -15.4M | -142M | -113M | -36.3M | ||
| Foreign Exchange Effect | -16.1M | -36.3M | -10.5M | 15.2M | 7.10M | ||
| Net Change in Cash | -224M | -28.2M | -34.5M | 61.0M | 63.3M | ||
| ||||||