| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 42.3M | 17.7M | -13.5M | -11.5M | -5.83M | ||
| Depreciation | 94.5M | 90.5M | 87.0M | 83.3M | 80.9M | ||
| Amortization | -4.79M | 9.71M | -9.71M | 0 | 0 | ||
| Deferred Taxes | 3.52M | 19.5M | -12.3M | -4.47M | 8.14M | ||
| Change In Working Capital | -4.85M | -60.0M | 154M | 0 | 0 | ||
| Other Non Cash Operating Items | 553K | -9.34M | 23.2M | 0 | 0 | ||
| Cash From Operations | 131M | 68.1M | 66.1M | 57.1M | 107M | ||
| Capital Expenditures | -67.7M | -31.3M | -9.70M | -10.5M | -15.9M | ||
| Sale of Assets | 30.7M | 41.6M | 53.4M | 47.1M | 33.8M | ||
| Acquisitions | -33.2M | -2K | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -67.7M | -31.3M | 274M | 0 | 0 | ||
| Cash from Investing | -70.2M | 10.3M | 45.7M | 37.7M | 17.9M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 389K | 132K | -1.47M | 0 | 0 | ||
| Net Borrowings | -65.9M | -65.8M | 186M | 0 | 0 | ||
| Other Financing Cash Flows | -289K | 767K | -328K | 0 | 0 | ||
| Cash From Financing | -65.8M | -64.9M | -114M | -97.8M | -115M | ||
| Foreign Exchange Effect | -11K | -17K | -25K | 263K | 763K | ||
| Net Change in Cash | -4.79M | 13.4M | -2.13M | -2.81M | 10.3M | ||
| ||||||