| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 11.3M | 3.59M | -1.46M | 125K | -8.65M | ||
| Depreciation | 5.27M | 5.31M | 5.31M | 5.45M | 5.22M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -8.80M | -2.57M | -2.03M | -1.83M | -7.71M | ||
| Change In Working Capital | 10.7M | 20.4M | -388K | 0 | 0 | ||
| Other Non Cash Operating Items | 1.20M | 3.10M | 826K | 0 | 0 | ||
| Cash From Operations | 19.7M | 29.8M | 2.26M | 16.7M | -2.24M | ||
| Capital Expenditures | -40.7M | -36.8M | -26.1M | -19.1M | -18.2M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -40.7M | -36.8M | -26.1M | 0 | 0 | ||
| Cash from Investing | -40.7M | -36.8M | -26.1M | -19.1M | -18.2M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 2K | 25K | -62K | 0 | 0 | ||
| Net Borrowings | 225M | -227K | 972K | 0 | 0 | ||
| Other Financing Cash Flows | 1.53M | -24K | 339K | 0 | 0 | ||
| Cash From Financing | 226M | -226K | 1.25M | -378K | -116M | ||
| Foreign Exchange Effect | -88K | 1.61M | 939K | 997K | -285K | ||
| Net Change in Cash | 205M | -5.58M | -21.6M | -1.77M | -136M | ||
| ||||||