| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 5.24M | 6.84M | 6.59M | 6.99M | 7.60M | ||
| Depreciation | 23.2M | 26.3M | 27.8M | 29.7M | 32.7M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -2.88M | 12.4M | 2.51M | 2.81M | -214K | ||
| Change In Working Capital | 2.45M | -17.9M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 5.23M | 6.64M | 0 | 0 | 0 | ||
| Cash From Operations | 33.2M | 34.4M | 30.8M | 58.0M | 42.4M | ||
| Capital Expenditures | -45.3M | -32.5M | -25.6M | -31.0M | -26.0M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -9.74M | 0 | -5.62M | -1.20M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -45.3M | -32.5M | 0 | 0 | 0 | ||
| Cash from Investing | -45.3M | -42.3M | -25.6M | -36.6M | -27.2M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 146M | -641K | 0 | 0 | 0 | ||
| Net Borrowings | 92.9M | -11.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -952K | 158K | 0 | 0 | 0 | ||
| Cash From Financing | 238M | -11.5M | -108M | -11.2M | -59.5M | ||
| Foreign Exchange Effect | -850K | -2.53M | -243K | 2.65M | -561K | ||
| Net Change in Cash | 225M | -21.9M | -103M | 12.9M | -44.9M | ||
| ||||||