| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 36.7M | -250M | -217M | 232M | -70.5M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -170M | -143M | 313M | 69.4M | -57.0M | ||
| Change In Working Capital | 0 | 1.06B | -1.06B | 0 | 0 | ||
| Other Non Cash Operating Items | 195M | -880M | 673M | 0 | 0 | ||
| Cash From Operations | 61.3M | -210M | 361M | -1.61B | -157M | ||
| Capital Expenditures | -708K | 422K | 2.75M | -96K | -2.36M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -623M | -375M | 1.40B | 0 | 0 | ||
| Other Investing Activities | 569M | 613M | -1.71B | 0 | 0 | ||
| Cash from Investing | -54.0M | 238M | -339M | 1.60B | 295M | ||
| Dividends Paid | -203K | -204K | 3.46M | -206K | -209K | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -50.0M | -50.0M | 100M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | -12.8M | 0 | 0 | ||
| Cash From Financing | -50.2M | -50.2M | 90.7M | -206K | -158M | ||
| Foreign Exchange Effect | 1.52M | -5.67M | 7.38M | -42K | -1.14M | ||
| Net Change in Cash | -41.4M | -27.9M | 120M | -12.9M | -20.4M | ||
| ||||||