| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 50.2M | 62.0M | 43.1M | 48.8M | 37.4M | ||
| Depreciation | 24.6M | 25.1M | 24.1M | 23.3M | 22.9M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -100K | 13.0M | 1.10M | 2.60M | 9.60M | ||
| Change In Working Capital | -25.6M | -11.1M | 8.80M | 0 | 0 | ||
| Other Non Cash Operating Items | 5.10M | 10.3M | 9.00M | 0 | 0 | ||
| Cash From Operations | 54.2M | 99.3M | 86.1M | 57.3M | -19.8M | ||
| Capital Expenditures | -19.6M | -40.6M | -26.2M | -17.7M | -18.2M | ||
| Sale of Assets | 200K | 400K | 100K | 0 | 100K | ||
| Acquisitions | 0 | -42.0M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -19.6M | -39.2M | -26.2M | 0 | 0 | ||
| Cash from Investing | -19.4M | -80.8M | -26.1M | -17.7M | -18.1M | ||
| Dividends Paid | 0 | -31.3M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -71.5M | 100K | 0 | 0 | 0 | ||
| Net Borrowings | 379M | 20.2M | -1.60M | 0 | 0 | ||
| Other Financing Cash Flows | -95.7M | -16.8M | 0 | 0 | 0 | ||
| Cash From Financing | 212M | -27.8M | -1.60M | 18.0M | -36.2M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 246M | -9.30M | 58.4M | 57.6M | -74.1M | ||
| ||||||