| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -2.95M | -14.1M | -4.61M | -3.70M | -35.0M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 91K | 659K | 0 | 0 | 16.7M | ||
| Change In Working Capital | 922K | -11.2M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 6.89M | 23.3M | 0 | 0 | 0 | ||
| Cash From Operations | 4.95M | -1.32M | 3.79M | -1.48M | -3.80M | ||
| Capital Expenditures | 192K | -1.99M | -263K | -403K | 84K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 1.12M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 7.20M | -35.3M | 0 | 0 | 0 | ||
| Cash from Investing | 7.20M | -35.3M | -4.37M | 41.9M | 27.9M | ||
| Dividends Paid | -452K | -448K | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -184K | -183K | 0 | 0 | 0 | ||
| Net Borrowings | -15.7M | -16.6M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 462K | 54.6M | 0 | 0 | 0 | ||
| Cash From Financing | -15.9M | 37.3M | -2.05M | -37.9M | -24.7M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -3.76M | 741K | -2.63M | 2.57M | -602K | ||
| ||||||