| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 23.6M | 21.0M | 17.9M | 16.8M | 17.6M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 12.7M | 10.6M | 9.06M | 7.89M | 8.09M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 3.59M | 2.09M | 1.86M | 2.21M | 2.28M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 39.9M | 33.6M | 28.8M | 26.9M | 27.9M | ||
| Property, Plant & Equipment | 11.2M | 10.2M | 9.25M | 8.45M | 7.46M | ||
| Goodwill & Intangibles | 19.9M | 5.12M | 4.82M | 4.53M | 4.27M | ||
| Other Long-term Assets | 2.01M | 2.47M | 2.44M | 2.51M | 2.53M | ||
| Total Long-Term Assets | 33.0M | 17.8M | 16.5M | 15.5M | 14.3M | ||
| Total Assets | 72.9M | 51.4M | 45.3M | 42.4M | 42.2M | ||
| Accounts Payable | 11.8M | 10.2M | 9.62M | 9.91M | 9.08M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 2.89M | 1.95M | 1.97M | 1.97M | 1.97M | ||
| Other Current Liabilities | 4.04M | 3.83M | 3.78M | 2.87M | 2.57M | ||
| Total Current Liabilities | 22.7M | 20.2M | 18.9M | 17.7M | 17.2M | ||
| Long Term Debt | 667K | 2.61M | 1.68M | 1.41M | 1.15M | ||
| Capital Lease Obligations | 240K | 240K | 0 | 0 | 0 | ||
| Deferred Income Tax | 262K | 198K | 229K | 262K | 296K | ||
| Other Long-term Liabilities | 740K | 543K | 326K | 154K | 319K | ||
| Total Long-term Liabilities | 1.91M | 3.59M | 2.23M | 1.83M | 1.76M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 24.6M | 23.8M | 21.1M | 19.5M | 19.0M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 19K | 19K | 19K | 20K | 20K | ||
| Additional Paid-In Capital | 118M | 119M | 119M | 120M | 120M | ||
| Retained Earnings | -68.4M | -88.7M | -92.6M | -94.5M | -94.5M | ||
| Treasury Stock | -634K | -932K | -1.03M | -1.20M | -1.48M | ||
| Other Equity | -746K | -1.35M | -1.48M | -1.36M | -1.35M | ||
| Total Shareholder's Equity | 48.3M | 27.7M | 24.2M | 22.8M | 23.2M | ||
| ||||||