| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 17.9M | -1.43M | 14.6M | 14.9M | 11.3M | ||
| Depreciation | 0 | 0 | 21.3M | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -22.3M | -12.0M | -2.95M | 0 | 0 | ||
| Other Non Cash Operating Items | 6.78M | 16.8M | 79.6M | 0 | 0 | ||
| Cash From Operations | 11.2M | 8.78M | 20.4M | 0 | 10.5M | ||
| Capital Expenditures | -23.4M | -19.8M | -27.6M | 0 | -48.4M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -23.4M | -19.8M | -27.6M | 0 | 0 | ||
| Cash from Investing | -23.4M | -19.8M | -27.6M | 0 | -48.4M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 581K | 1.44M | 1.41M | 0 | 0 | ||
| Net Borrowings | -988K | -1.39M | -946K | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -407K | 54K | 468K | 0 | 339M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -12.5M | -11.0M | -6.73M | 0 | 301M | ||
| ||||||