| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -7.38M | -25.3M | -7.70M | -3.99M | -3.78M | ||
| Depreciation | 75K | 79K | -177K | 854K | 868K | ||
| Amortization | -127K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 1.37M | -6.60M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.16M | 19.0M | 0 | 0 | 0 | ||
| Cash From Operations | -4.90M | -12.8M | 14.8M | -10.6M | -5.96M | ||
| Capital Expenditures | 9.06M | -39.3M | 30.1M | -3.51M | -8.32M | ||
| Sale of Assets | 2K | 16K | 107K | -114K | 1K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 1.00 | 0 | 0 | 0 | ||
| Other Investing Activities | -47.2M | -30.3M | 0 | 0 | 0 | ||
| Cash from Investing | -47.2M | -30.3M | 105M | 5.78M | -10.8M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 9.33M | 24.6M | 0 | 0 | 0 | ||
| Net Borrowings | 26.1M | -378K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 17.1M | 15.0M | 0 | 0 | 0 | ||
| Cash From Financing | 52.5M | 39.2M | -116M | 4.70M | 20.5M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 415K | -3.97M | 3.00M | -146K | 3.81M | ||
| ||||||