| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 69.9M | 49.1M | 61.1M | 6.09M | 42.6M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 18.0M | 15.1M | -16.4M | 2.91M | -15.5M | ||
| Change In Working Capital | -70.8M | -91.1M | 167M | -167M | 0 | ||
| Other Non Cash Operating Items | 40.4M | 55.0M | 60.1M | -60.1M | 0 | ||
| Cash From Operations | 57.6M | 28.1M | 272M | -99.9M | 266M | ||
| Capital Expenditures | -15.7M | -15.7M | -15.1M | -7.97M | -5.89M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 7.32M | 0 | 0 | 0 | ||
| Investments | -1.54M | -37.0M | 0 | 0 | 0 | ||
| Other Investing Activities | -220M | -388M | -995M | 995M | 0 | ||
| Cash from Investing | -222M | -418M | -995M | 294M | 855M | ||
| Dividends Paid | -13.2M | -12.9M | -13.4M | -13.5M | -13.6M | ||
| Sale / Purchase of Stock | 4.33M | 6.45M | -327K | 327K | 0 | ||
| Net Borrowings | -24.3M | 1.90B | -2.01B | 2.01B | 0 | ||
| Other Financing Cash Flows | 39.5M | 1.03B | 26.9M | -26.9M | 0 | ||
| Cash From Financing | 6.26M | 2.93B | -2.00B | -351M | -893M | ||
| Foreign Exchange Effect | 874K | 2.30M | -4.21M | -544K | -6.27M | ||
| Net Change in Cash | -157M | 2.54B | -2.73B | -158M | 222M | ||
| ||||||