| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -284M | -493M | -113M | -60.4M | -36.5M | ||
| Depreciation | 11.6M | 14.3M | 18.6M | 2.08M | 9.22M | ||
| Amortization | 7.81M | -3.88M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -37.2M | 0 | 0 | 0 | ||
| Change In Working Capital | 27.7M | 70.4M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 242M | 570M | 0 | 0 | 0 | ||
| Cash From Operations | 6.58M | 120M | -90.4M | -48.5M | 95.5M | ||
| Capital Expenditures | -5.13M | -6.37M | -1.88M | -1.39M | -2.34M | ||
| Sale of Assets | 28K | 131K | 18K | 304K | 52K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -5.13M | -6.37M | 0 | 0 | 0 | ||
| Cash from Investing | -5.11M | -6.24M | -1.86M | -1.94M | -2.29M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | -54K | 0 | 0 | 0 | ||
| Net Borrowings | -10.9M | -75.2M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -10.9M | -75.3M | 92.9M | 1.67M | -83.6M | ||
| Foreign Exchange Effect | 658K | -6.35M | -4.71M | -385K | 3.25M | ||
| Net Change in Cash | -8.76M | 32.1M | -4.08M | -49.1M | 12.9M | ||
| ||||||