| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 5.63M | 4.20M | 3.53M | 3.49M | 2.53M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 10.2M | 7.78M | 7.00M | 4.99M | 4.29M | ||
| Inventories | 1.69M | 1.41M | 1.72M | 1.64M | 1.57M | ||
| Pre-paid Expenses | 906K | 1.19M | 2.13M | 1.43M | 1.30M | ||
| Deferred Tax Assets | 390K | 697K | 709K | 714K | 726K | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 18.8M | 15.3M | 15.1M | 12.3M | 10.4M | ||
| Property, Plant & Equipment | 24.7M | 24.0M | 22.8M | 21.6M | 20.5M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 144K | 108K | 108K | 108K | 108K | ||
| Total Long-Term Assets | 24.9M | 24.1M | 22.9M | 21.7M | 20.9M | ||
| Total Assets | 43.6M | 39.4M | 38.0M | 34.0M | 31.3M | ||
| Accounts Payable | 3.34M | 2.51M | 2.23M | 2.15M | 1.90M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 3.25M | 2.21M | 2.11M | 2.22M | 2.16M | ||
| Other Current Liabilities | 27K | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 8.20M | 5.68M | 6.45M | 5.46M | 4.73M | ||
| Long Term Debt | 6.50M | 6.04M | 5.35M | 4.81M | 4.70M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 1.29M | 1.22M | 1.22M | 492K | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 7.79M | 7.26M | 6.57M | 5.30M | 4.70M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 16.0M | 12.9M | 13.0M | 10.8M | 9.43M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 4K | 4K | 4K | 4K | 4K | ||
| Additional Paid-In Capital | 18.3M | 18.4M | 18.4M | 18.5M | 18.5M | ||
| Retained Earnings | 9.30M | 8.07M | 6.56M | 4.75M | 3.37M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | -1K | -1K | 0 | -1K | ||
| Total Shareholder's Equity | 27.6M | 26.4M | 25.0M | 23.2M | 21.9M | ||
| ||||||