| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -4.50M | -240M | -18.6M | -188M | 1.52M | ||
| Depreciation | 12.3M | 7.94M | -38.2M | 7.75M | 7.36M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 4.78M | 8.94M | -11.8M | -470K | 1.23M | ||
| Change In Working Capital | 9.41M | 24.1M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -14.8M | 191M | 0 | 0 | 0 | ||
| Cash From Operations | 7.26M | -8.27M | 33.2M | -22.2M | 1.75M | ||
| Capital Expenditures | -11.4M | -5.75M | 29.3M | -4.57M | -3.84M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -28K | 0 | 7.04M | 0 | -170K | ||
| Investments | -59.0M | -111M | 0 | 0 | 0 | ||
| Other Investing Activities | 48.7M | 58.2M | 0 | 0 | 0 | ||
| Cash from Investing | -10.3M | -52.7M | 78.1M | -4.81M | -5.45M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -19.6M | -26.4M | 0 | 0 | 0 | ||
| Net Borrowings | -100M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 17.1M | 13.0M | 0 | 0 | 0 | ||
| Cash From Financing | -103M | -13.4M | 109M | 7.68M | 7.38M | ||
| Foreign Exchange Effect | -5.10M | 2.15M | 2.56M | 5.12M | 3.61M | ||
| Net Change in Cash | -111M | -72.2M | 222M | -14.2M | 7.29M | ||
| ||||||