| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 24.1M | 12.3M | 12.9M | 12.5M | 14.1M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 5.92M | 7.71M | 5.75M | 7.37M | 13.2M | ||
| Inventories | 5.30M | 9.17M | 5.41M | 4.37M | 4.09M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 228K | 515K | 188K | 842K | 886K | ||
| Other Current Assets | 1.27M | 1.74M | 1.86M | 821K | 668K | ||
| Total Current Assets | 36.8M | 31.5M | 26.1M | 26.0M | 33.0M | ||
| Property, Plant & Equipment | 4.59M | 5.30M | 5.21M | 5.11M | 5.10M | ||
| Goodwill & Intangibles | 14.3M | 0 | 0 | 732K | 732K | ||
| Other Long-term Assets | 37K | 1.05M | 1.27M | 1.01M | 896K | ||
| Total Long-Term Assets | 18.9M | 8.59M | 10.1M | 10.6M | 10.2M | ||
| Total Assets | 55.7M | 40.1M | 36.1M | 36.6M | 43.2M | ||
| Accounts Payable | 4.30M | 7.61M | 4.47M | 4.87M | 10.7M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 1.58M | 400K | 331K | 109K | 49K | ||
| Total Current Liabilities | 6.46M | 9.15M | 6.52M | 6.77M | 13.1M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 6.46M | 9.15M | 6.52M | 6.77M | 13.1M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 1K | 1K | 1K | 1K | 1K | ||
| Additional Paid-In Capital | 50.3M | 59.4M | 59.4M | 60.2M | 60.3M | ||
| Retained Earnings | -1.06M | -28.5M | -29.8M | -30.4M | -30.2M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 49.3M | 30.9M | 29.6M | 29.8M | 30.1M | ||
| ||||||