| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 34.7M | 34.3M | 30.1M | 32.6M | 33.2M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -12.4M | 17.6M | -745K | 0 | 0 | ||
| Other Non Cash Operating Items | 22.7M | 20.0M | -114M | 0 | 0 | ||
| Cash From Operations | 45.1M | 71.9M | 35.6M | 71.2M | 42.0M | ||
| Capital Expenditures | -5.76M | -3.03M | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 1.91M | 12.7M | 170M | 0 | 0 | ||
| Cash from Investing | 1.91M | 12.7M | -1.35M | 4.68M | -7.26M | ||
| Dividends Paid | -48.3M | -50.2M | -50.4M | 50.4M | -18.2M | ||
| Sale / Purchase of Stock | 74.5M | -120K | -74.5M | 0 | 0 | ||
| Net Borrowings | 0 | -100M | 100M | 0 | 0 | ||
| Other Financing Cash Flows | 4K | 0 | 3.20M | 0 | 0 | ||
| Cash From Financing | 26.2M | -150M | -70.6M | -50.5M | -50.5M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 73.2M | -65.7M | -36.4M | 25.4M | -15.8M | ||
| ||||||