| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 6.17M | 5.78M | 3.85M | 6.42M | 5.70M | ||
| Depreciation | 12.2M | 12.9M | 17.6M | 13.1M | 13.1M | ||
| Amortization | 0 | 310K | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 6.67M | 0 | 0 | 0 | ||
| Change In Working Capital | -7.13M | -3.58M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 3.19M | 2.22M | 0 | 0 | 0 | ||
| Cash From Operations | 14.5M | 24.3M | 25.8M | 23.5M | 17.2M | ||
| Capital Expenditures | -23.5M | -18.0M | -20.9M | -12.0M | -7.87M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -132K | 420K | -1.25M | -1K | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -23.4M | -18.0M | 0 | 0 | 0 | ||
| Cash from Investing | -23.6M | -17.6M | -22.2M | -12.0M | -7.87M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 161K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 2.49M | -1.64M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 46K | 48K | 0 | 0 | 0 | ||
| Cash From Financing | 2.69M | -1.59M | -6.19M | -10.2M | -10.4M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -6.38M | 5.12M | -2.55M | 1.33M | -1.08M | ||
| ||||||