| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -111M | -116M | -35.0M | 6.72M | 27.1M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 494K | -1.28M | 0 | 0 | 0 | ||
| Change In Working Capital | 6.00M | 9.04M | -22.3M | 0 | 0 | ||
| Other Non Cash Operating Items | 145M | 150M | -567M | 0 | 0 | ||
| Cash From Operations | 40.2M | 42.2M | -108M | 71.8M | 59.1M | ||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -16.8M | -55.6M | 317M | 0 | 0 | ||
| Other Investing Activities | 349M | 210M | -1.49B | 0 | 0 | ||
| Cash from Investing | 333M | 154M | -1.13B | -117M | 7.25M | ||
| Dividends Paid | -26.0M | -26.0M | 76.3M | -15.5M | -19.8M | ||
| Sale / Purchase of Stock | 1.96M | 2.17M | -28.6M | 0 | 0 | ||
| Net Borrowings | -301M | -199M | 1.41B | 0 | 0 | ||
| Other Financing Cash Flows | -18.0M | -23.4M | -1.14M | 0 | 0 | ||
| Cash From Financing | -344M | -247M | 1.61B | 48.8M | -187M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 29.4M | -50.6M | 371M | 3.92M | -120M | ||
| ||||||